447 lines
14 KiB
Python
447 lines
14 KiB
Python
# Copyright (c) 2018, Frappe Technologies Pvt. Ltd. and contributors
|
|
# For license information, please see license.txt
|
|
|
|
|
|
import frappe
|
|
from frappe import _
|
|
from frappe.utils import add_to_date
|
|
|
|
from erpnext.accounts.report.financial_statements import get_columns, get_data, get_period_list
|
|
from erpnext.accounts.report.profit_and_loss_statement.profit_and_loss_statement import (
|
|
get_net_profit_loss,
|
|
)
|
|
|
|
|
|
def get_mapper_for(mappers, position):
|
|
mapper_list = list(filter(lambda x: x['position'] == position, mappers))
|
|
return mapper_list[0] if mapper_list else []
|
|
|
|
|
|
def get_mappers_from_db():
|
|
return frappe.get_all(
|
|
'Cash Flow Mapper',
|
|
fields=[
|
|
'section_name', 'section_header', 'section_leader', 'section_subtotal',
|
|
'section_footer', 'name', 'position'],
|
|
order_by='position'
|
|
)
|
|
|
|
|
|
def get_accounts_in_mappers(mapping_names):
|
|
return frappe.db.sql('''
|
|
select cfma.name, cfm.label, cfm.is_working_capital, cfm.is_income_tax_liability,
|
|
cfm.is_income_tax_expense, cfm.is_finance_cost, cfm.is_finance_cost_adjustment
|
|
from `tabCash Flow Mapping Accounts` cfma
|
|
join `tabCash Flow Mapping` cfm on cfma.parent=cfm.name
|
|
where cfma.parent in (%s)
|
|
order by cfm.is_working_capital
|
|
''', (', '.join('"%s"' % d for d in mapping_names)))
|
|
|
|
|
|
def setup_mappers(mappers):
|
|
cash_flow_accounts = []
|
|
|
|
for mapping in mappers:
|
|
mapping['account_types'] = []
|
|
mapping['tax_liabilities'] = []
|
|
mapping['tax_expenses'] = []
|
|
mapping['finance_costs'] = []
|
|
mapping['finance_costs_adjustments'] = []
|
|
doc = frappe.get_doc('Cash Flow Mapper', mapping['name'])
|
|
mapping_names = [item.name for item in doc.accounts]
|
|
|
|
if not mapping_names:
|
|
continue
|
|
|
|
accounts = get_accounts_in_mappers(mapping_names)
|
|
|
|
account_types = [
|
|
dict(
|
|
name=account[0], label=account[1], is_working_capital=account[2],
|
|
is_income_tax_liability=account[3], is_income_tax_expense=account[4]
|
|
) for account in accounts if not account[3]]
|
|
|
|
finance_costs_adjustments = [
|
|
dict(
|
|
name=account[0], label=account[1], is_finance_cost=account[5],
|
|
is_finance_cost_adjustment=account[6]
|
|
) for account in accounts if account[6]]
|
|
|
|
tax_liabilities = [
|
|
dict(
|
|
name=account[0], label=account[1], is_income_tax_liability=account[3],
|
|
is_income_tax_expense=account[4]
|
|
) for account in accounts if account[3]]
|
|
|
|
tax_expenses = [
|
|
dict(
|
|
name=account[0], label=account[1], is_income_tax_liability=account[3],
|
|
is_income_tax_expense=account[4]
|
|
) for account in accounts if account[4]]
|
|
|
|
finance_costs = [
|
|
dict(
|
|
name=account[0], label=account[1], is_finance_cost=account[5])
|
|
for account in accounts if account[5]]
|
|
|
|
account_types_labels = sorted(
|
|
set(
|
|
(d['label'], d['is_working_capital'], d['is_income_tax_liability'], d['is_income_tax_expense'])
|
|
for d in account_types
|
|
),
|
|
key=lambda x: x[1]
|
|
)
|
|
|
|
fc_adjustment_labels = sorted(
|
|
set(
|
|
[(d['label'], d['is_finance_cost'], d['is_finance_cost_adjustment'])
|
|
for d in finance_costs_adjustments if d['is_finance_cost_adjustment']]
|
|
),
|
|
key=lambda x: x[2]
|
|
)
|
|
|
|
unique_liability_labels = sorted(
|
|
set(
|
|
[(d['label'], d['is_income_tax_liability'], d['is_income_tax_expense'])
|
|
for d in tax_liabilities]
|
|
),
|
|
key=lambda x: x[0]
|
|
)
|
|
|
|
unique_expense_labels = sorted(
|
|
set(
|
|
[(d['label'], d['is_income_tax_liability'], d['is_income_tax_expense'])
|
|
for d in tax_expenses]
|
|
),
|
|
key=lambda x: x[0]
|
|
)
|
|
|
|
unique_finance_costs_labels = sorted(
|
|
set(
|
|
[(d['label'], d['is_finance_cost']) for d in finance_costs]
|
|
),
|
|
key=lambda x: x[0]
|
|
)
|
|
|
|
for label in account_types_labels:
|
|
names = [d['name'] for d in account_types if d['label'] == label[0]]
|
|
m = dict(label=label[0], names=names, is_working_capital=label[1])
|
|
mapping['account_types'].append(m)
|
|
|
|
for label in fc_adjustment_labels:
|
|
names = [d['name'] for d in finance_costs_adjustments if d['label'] == label[0]]
|
|
m = dict(label=label[0], names=names)
|
|
mapping['finance_costs_adjustments'].append(m)
|
|
|
|
for label in unique_liability_labels:
|
|
names = [d['name'] for d in tax_liabilities if d['label'] == label[0]]
|
|
m = dict(label=label[0], names=names, tax_liability=label[1], tax_expense=label[2])
|
|
mapping['tax_liabilities'].append(m)
|
|
|
|
for label in unique_expense_labels:
|
|
names = [d['name'] for d in tax_expenses if d['label'] == label[0]]
|
|
m = dict(label=label[0], names=names, tax_liability=label[1], tax_expense=label[2])
|
|
mapping['tax_expenses'].append(m)
|
|
|
|
for label in unique_finance_costs_labels:
|
|
names = [d['name'] for d in finance_costs if d['label'] == label[0]]
|
|
m = dict(label=label[0], names=names, is_finance_cost=label[1])
|
|
mapping['finance_costs'].append(m)
|
|
|
|
cash_flow_accounts.append(mapping)
|
|
|
|
return cash_flow_accounts
|
|
|
|
|
|
def add_data_for_operating_activities(
|
|
filters, company_currency, profit_data, period_list, light_mappers, mapper, data):
|
|
has_added_working_capital_header = False
|
|
section_data = []
|
|
|
|
data.append({
|
|
"account_name": mapper['section_header'],
|
|
"parent_account": None,
|
|
"indent": 0.0,
|
|
"account": mapper['section_header']
|
|
})
|
|
|
|
if profit_data:
|
|
profit_data.update({
|
|
"indent": 1,
|
|
"parent_account": get_mapper_for(light_mappers, position=1)['section_header']
|
|
})
|
|
data.append(profit_data)
|
|
section_data.append(profit_data)
|
|
|
|
data.append({
|
|
"account_name": mapper["section_leader"],
|
|
"parent_account": None,
|
|
"indent": 1.0,
|
|
"account": mapper["section_leader"]
|
|
})
|
|
|
|
for account in mapper['account_types']:
|
|
if account['is_working_capital'] and not has_added_working_capital_header:
|
|
data.append({
|
|
"account_name": 'Movement in working capital',
|
|
"parent_account": None,
|
|
"indent": 1.0,
|
|
"account": ""
|
|
})
|
|
has_added_working_capital_header = True
|
|
|
|
account_data = _get_account_type_based_data(
|
|
filters, account['names'], period_list, filters.accumulated_values)
|
|
|
|
if not account['is_working_capital']:
|
|
for key in account_data:
|
|
if key != 'total':
|
|
account_data[key] *= -1
|
|
|
|
if account_data['total'] != 0:
|
|
account_data.update({
|
|
"account_name": account['label'],
|
|
"account": account['names'],
|
|
"indent": 1.0,
|
|
"parent_account": mapper['section_header'],
|
|
"currency": company_currency
|
|
})
|
|
data.append(account_data)
|
|
section_data.append(account_data)
|
|
|
|
_add_total_row_account(
|
|
data, section_data, mapper['section_subtotal'], period_list, company_currency, indent=1)
|
|
|
|
# calculate adjustment for tax paid and add to data
|
|
if not mapper['tax_liabilities']:
|
|
mapper['tax_liabilities'] = [
|
|
dict(label='Income tax paid', names=[''], tax_liability=1, tax_expense=0)]
|
|
|
|
for account in mapper['tax_liabilities']:
|
|
tax_paid = calculate_adjustment(
|
|
filters, mapper['tax_liabilities'], mapper['tax_expenses'],
|
|
filters.accumulated_values, period_list)
|
|
|
|
if tax_paid:
|
|
tax_paid.update({
|
|
'parent_account': mapper['section_header'],
|
|
'currency': company_currency,
|
|
'account_name': account['label'],
|
|
'indent': 1.0
|
|
})
|
|
data.append(tax_paid)
|
|
section_data.append(tax_paid)
|
|
|
|
if not mapper['finance_costs_adjustments']:
|
|
mapper['finance_costs_adjustments'] = [dict(label='Interest Paid', names=[''])]
|
|
|
|
for account in mapper['finance_costs_adjustments']:
|
|
interest_paid = calculate_adjustment(
|
|
filters, mapper['finance_costs_adjustments'], mapper['finance_costs'],
|
|
filters.accumulated_values, period_list
|
|
)
|
|
|
|
if interest_paid:
|
|
interest_paid.update({
|
|
'parent_account': mapper['section_header'],
|
|
'currency': company_currency,
|
|
'account_name': account['label'],
|
|
'indent': 1.0
|
|
})
|
|
data.append(interest_paid)
|
|
section_data.append(interest_paid)
|
|
|
|
_add_total_row_account(
|
|
data, section_data, mapper['section_footer'], period_list, company_currency)
|
|
|
|
|
|
def calculate_adjustment(filters, non_expense_mapper, expense_mapper, use_accumulated_values, period_list):
|
|
liability_accounts = [d['names'] for d in non_expense_mapper]
|
|
expense_accounts = [d['names'] for d in expense_mapper]
|
|
|
|
non_expense_closing = _get_account_type_based_data(
|
|
filters, liability_accounts, period_list, 0)
|
|
|
|
non_expense_opening = _get_account_type_based_data(
|
|
filters, liability_accounts, period_list, use_accumulated_values, opening_balances=1)
|
|
|
|
expense_data = _get_account_type_based_data(
|
|
filters, expense_accounts, period_list, use_accumulated_values)
|
|
|
|
data = _calculate_adjustment(non_expense_closing, non_expense_opening, expense_data)
|
|
return data
|
|
|
|
|
|
def _calculate_adjustment(non_expense_closing, non_expense_opening, expense_data):
|
|
account_data = {}
|
|
for month in non_expense_opening.keys():
|
|
if non_expense_opening[month] and non_expense_closing[month]:
|
|
account_data[month] = non_expense_opening[month] - expense_data[month] + non_expense_closing[month]
|
|
elif expense_data[month]:
|
|
account_data[month] = expense_data[month]
|
|
|
|
return account_data
|
|
|
|
|
|
def add_data_for_other_activities(
|
|
filters, company_currency, profit_data, period_list, light_mappers, mapper_list, data):
|
|
for mapper in mapper_list:
|
|
section_data = []
|
|
data.append({
|
|
"account_name": mapper['section_header'],
|
|
"parent_account": None,
|
|
"indent": 0.0,
|
|
"account": mapper['section_header']
|
|
})
|
|
|
|
for account in mapper['account_types']:
|
|
account_data = _get_account_type_based_data(filters,
|
|
account['names'], period_list, filters.accumulated_values)
|
|
if account_data['total'] != 0:
|
|
account_data.update({
|
|
"account_name": account['label'],
|
|
"account": account['names'],
|
|
"indent": 1,
|
|
"parent_account": mapper['section_header'],
|
|
"currency": company_currency
|
|
})
|
|
data.append(account_data)
|
|
section_data.append(account_data)
|
|
|
|
_add_total_row_account(data, section_data, mapper['section_footer'],
|
|
period_list, company_currency)
|
|
|
|
|
|
def compute_data(filters, company_currency, profit_data, period_list, light_mappers, full_mapper):
|
|
data = []
|
|
|
|
operating_activities_mapper = get_mapper_for(light_mappers, position=1)
|
|
other_mappers = [
|
|
get_mapper_for(light_mappers, position=2),
|
|
get_mapper_for(light_mappers, position=3)
|
|
]
|
|
|
|
if operating_activities_mapper:
|
|
add_data_for_operating_activities(
|
|
filters, company_currency, profit_data, period_list, light_mappers,
|
|
operating_activities_mapper, data
|
|
)
|
|
|
|
if all(other_mappers):
|
|
add_data_for_other_activities(
|
|
filters, company_currency, profit_data, period_list, light_mappers, other_mappers, data
|
|
)
|
|
|
|
return data
|
|
|
|
|
|
def execute(filters=None):
|
|
if not filters.periodicity: filters.periodicity = "Monthly"
|
|
period_list = get_period_list(filters.from_fiscal_year, filters.to_fiscal_year,
|
|
filters.period_start_date, filters.period_end_date, filters.filter_based_on,
|
|
filters.periodicity, company=filters.company)
|
|
|
|
mappers = get_mappers_from_db()
|
|
|
|
cash_flow_accounts = setup_mappers(mappers)
|
|
|
|
# compute net profit / loss
|
|
income = get_data(
|
|
filters.company, "Income", "Credit", period_list, filters=filters,
|
|
accumulated_values=filters.accumulated_values, ignore_closing_entries=True,
|
|
ignore_accumulated_values_for_fy=True
|
|
)
|
|
|
|
expense = get_data(
|
|
filters.company, "Expense", "Debit", period_list, filters=filters,
|
|
accumulated_values=filters.accumulated_values, ignore_closing_entries=True,
|
|
ignore_accumulated_values_for_fy=True
|
|
)
|
|
|
|
net_profit_loss = get_net_profit_loss(income, expense, period_list, filters.company)
|
|
|
|
company_currency = frappe.get_cached_value('Company', filters.company, "default_currency")
|
|
|
|
data = compute_data(filters, company_currency, net_profit_loss, period_list, mappers, cash_flow_accounts)
|
|
|
|
_add_total_row_account(data, data, _("Net Change in Cash"), period_list, company_currency)
|
|
columns = get_columns(filters.periodicity, period_list, filters.accumulated_values, filters.company)
|
|
|
|
return columns, data
|
|
|
|
|
|
def _get_account_type_based_data(filters, account_names, period_list, accumulated_values, opening_balances=0):
|
|
from erpnext.accounts.report.cash_flow.cash_flow import get_start_date
|
|
|
|
company = filters.company
|
|
data = {}
|
|
total = 0
|
|
for period in period_list:
|
|
start_date = get_start_date(period, accumulated_values, company)
|
|
accounts = ', '.join('"%s"' % d for d in account_names)
|
|
|
|
if opening_balances:
|
|
date_info = dict(date=start_date)
|
|
months_map = {'Monthly': -1, 'Quarterly': -3, 'Half-Yearly': -6}
|
|
years_map = {'Yearly': -1}
|
|
|
|
if months_map.get(filters.periodicity):
|
|
date_info.update(months=months_map[filters.periodicity])
|
|
else:
|
|
date_info.update(years=years_map[filters.periodicity])
|
|
|
|
if accumulated_values:
|
|
start, end = add_to_date(start_date, years=-1), add_to_date(period['to_date'], years=-1)
|
|
else:
|
|
start, end = add_to_date(**date_info), add_to_date(**date_info)
|
|
|
|
gl_sum = frappe.db.sql_list("""
|
|
select sum(credit) - sum(debit)
|
|
from `tabGL Entry`
|
|
where company=%s and posting_date >= %s and posting_date <= %s
|
|
and voucher_type != 'Period Closing Voucher'
|
|
and account in ( SELECT name FROM tabAccount WHERE name IN (%s)
|
|
OR parent_account IN (%s))
|
|
""", (company, start, end, accounts, accounts))
|
|
else:
|
|
gl_sum = frappe.db.sql_list("""
|
|
select sum(credit) - sum(debit)
|
|
from `tabGL Entry`
|
|
where company=%s and posting_date >= %s and posting_date <= %s
|
|
and voucher_type != 'Period Closing Voucher'
|
|
and account in ( SELECT name FROM tabAccount WHERE name IN (%s)
|
|
OR parent_account IN (%s))
|
|
""", (company, start_date if accumulated_values else period['from_date'],
|
|
period['to_date'], accounts, accounts))
|
|
|
|
if gl_sum and gl_sum[0]:
|
|
amount = gl_sum[0]
|
|
else:
|
|
amount = 0
|
|
|
|
total += amount
|
|
data.setdefault(period["key"], amount)
|
|
|
|
data["total"] = total
|
|
return data
|
|
|
|
|
|
def _add_total_row_account(out, data, label, period_list, currency, indent=0.0):
|
|
total_row = {
|
|
"indent": indent,
|
|
"account_name": "'" + _("{0}").format(label) + "'",
|
|
"account": "'" + _("{0}").format(label) + "'",
|
|
"currency": currency
|
|
}
|
|
for row in data:
|
|
if row.get("parent_account"):
|
|
for period in period_list:
|
|
total_row.setdefault(period.key, 0.0)
|
|
total_row[period.key] += row.get(period.key, 0.0)
|
|
|
|
total_row.setdefault("total", 0.0)
|
|
total_row["total"] += row["total"]
|
|
|
|
out.append(total_row)
|
|
out.append({})
|